Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 1503 Waller St, San Francisco, CA, 94117 earns from $3,856/mo rent with a $3,353/mo payment. Total monthly income totals $3,856/mo. ROI tracks 12.85% on current figures, and rental yield reads 6.76% at a $685,000 purchase. Equity gained on principal adds $4,420/yr, and 5% annual appreciation supports $189,253 over five years. Five-year ROI reaches 66.82% and total cumulative return in cash sums $150,598. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,856/mo property income instead of your personal income.
Condo
Built in 1895
2,767 sqft lot
$N/A/sqft
$620 monthly HOA
Neighborhood data shown for ZIP Code: 94117, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,748 (100%) |
| Owner Occupied HU | 5,231 (26.5%) |
| Renter Occupied HU | 13,020 (65.9%) |
| Vacant Housing Units | 1,497 ( 7.6%) |
| Median Home Value | $1,699,396 |
| Average Home Value | $1,624,197 |
Residential
18,772
Single Family
8,176
Multi-Family
10,596
Businesses
909
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Sold | $685,000 |
| 2025-06-03 | Pending sale | $699,000 |
| 2025-05-01 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $9370.02 | 424.14% | $739,500 | 752.35% |
| 2023-10-09 | $1787.68 | N/A | $86,760 | N/A |
Listed by: Ruth Krishnan • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #425035554
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
