Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,906/mo, and a $1,395/mo payment. Purchase price stands at $285,000, and rental yield measures 8.03% with $1,906/mo rent. Return on cash invested shows 16.55% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 86.72% and total cumulative return in cash records $81,930. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,906/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Condo
Built in 1966
740 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78703, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,680 (100%) |
| Owner Occupied HU | 5,534 (51.8%) |
| Renter Occupied HU | 4,210 (39.4%) |
| Vacant Housing Units | 936 ( 8.8%) |
| Median Home Value | $1,408,910 |
| Average Home Value | $1,473,709 |
Residential
11,608
Single Family
7,163
Multi-Family
4,445
Businesses
1,192
Date | Event | Price |
|---|---|---|
| 2025-10-23 | Listing removed | $299,000 |
| 2025-10-06 | Contingent | $299,000 |
| 2025-08-05 | Price change | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $6454.91 | 0.15% | $325,707 | -8.57% |
| 2023-10-28 | $6445.02 | 21.50% | $356,227 | 32.63% |
| 2022-10-28 | $5304.56 | N/A | $268,596 | 11.96% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
