Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 1503 Austin St, Columbus, TX, 78934 priced at $250,000 pairs $1,430/mo rent with after a $1,224/mo payment. Total monthly income equals $1,430/mo. Return on cash invested is 14.87% in year one, and rental yield stands at 6.86% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 77.01% and total cumulative return in cash reaches $63,826. For financing, Ziffy Mortgage’s DSCR program evaluates $1,430/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $250,000 |
| 2020-11-17 | Listing removed | $95,000 |
| 2020-09-30 | Pending sale | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $129,090 | 7.74% |
| 2023-02-12 | $997.94 | -36.81% | $119,820 | 3.91% |
| 2022-02-12 | $1579.28 | 18.88% | $115,310 | 25.94% |
Listed by: Michelle Courtney • Tri-County Realty, LLC - Double G Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #84266879
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
