15027 Moss Bridge LnSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 15027 Moss Bridge Ln, Sugar Land, TX, 77498 offers a 9.36% rental yield on a $397,000 purchase with $3,095/mo rent. Total monthly income registers $3,095/mo, and a $1,943/mo payment leaves $225/mo available for distribution. Annual cash flow reaches $2,704/yr on $131,606 to close, and return on cash invested stands at 21.96% in year one. Equity gained on principal adds $2,562/yr while 5% annual appreciation supports $109,684 over five years. Portfolio math shows five-year ROI at 115.23% and total cumulative return in cash at $151,654. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,095/mo property income against a $1,943/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
7,993 sqft lot
$N/A/sqft
$560 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tzlil Trabelsi • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #85608522
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.