15022 Emersyn Ln, Gulfport, MS, 39503 | $901/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2169 sft

14145 Millie St, Diberville, MS, 39540

4 Bed
3 Bath
2350 sft

10563 Steeplechase Dr, Gulfport, MS, 39503

3 Bed
2 Bath
2372 sft

12299 Windance Dr, Gulfport, MS, 39503

3 Bed
3 Bath
1656 sft

4725 Finley St, Gulfport, MS, 39501

Nearby investment properties with comparable prices

5 Bed
4 Bath
3206 sft

1028 Pino St, Long Beach, MS, 39560

3 Bed
2 Bath
1710 sft

1004 Castine Pointe Blvd, Long Beach, MS, 39560

4 Bed
3 Bath
2370 sft

11380 County Farm Rd, Gulfport, MS, 39503

3 Bed
2 Bath
2164 sft

551 Golf Club Dr, Bay Saint Louis, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 15022 Emersyn Ln, Gulfport, MS, 39503 offers a 10.46% rental yield on a $346,300 purchase with $3,020/mo rent. Total monthly income registers $3,020/mo, and a $1,695/mo payment leaves $901/mo available for distribution. Annual cash flow reaches $10,809/yr on $114,798 to close, and return on cash invested stands at 29.32% in year one. Equity gained on principal adds $2,235/yr while 5% annual appreciation supports $95,676 over five years. Portfolio math shows five-year ROI at 153.25% and total cumulative return in cash at $175,924. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,020/mo property income against a $1,695/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

0.28 Acres lot

$N/A/sqft

No HOA