1502 N Grandview StStillwaterOK74075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 1502 N Grandview St, Stillwater, OK, 74075 earns $423/mo cash flow from $1,772/mo rent with a $1,034/mo payment. Total monthly income totals $1,772/mo, and annual cash flow totals $5,075/yr on $70,020 capital. ROI tracks 27.16% on current figures, and rental yield reads 10.07% at a $211,222 purchase. Equity gained on principal adds $1,363/yr, and 5% annual appreciation supports $58,357 over five years. Five-year ROI reaches 141.96% and total cumulative return in cash sums $99,399. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,772/mo property income instead of your personal income.
Single Family
Built in 2001
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74075, Stillwater, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,530 (100%) |
| Owner Occupied HU | 4,161 (33.2%) |
| Renter Occupied HU | 6,451 (51.5%) |
| Vacant Housing Units | 1,918 (15.3%) |
| Median Home Value | $277,649 |
| Average Home Value | $337,380 |
Housing Distribution
Address Breakdown
Residential
11,931
Single Family
9,706
Multi-Family
2,225
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharyl Pickens • Realty ONE Group Champion
Mls Name: MLS Technology, Inc.
Mls ID: #2545191