15012 Mary St, Kiln, MS, 39556 | $887/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2293 sft

10440 Willow Leaf Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1800 sft

216 Buena Vista Dr, Long Beach, MS, 39560

3 Bed
2 Bath
1440 sft

518 5th St, Pass Christian, MS, 39571

3 Bed
3 Bath
2170 sft

20135 Twin Lakes Dr, Saucier, MS, 39574

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
1458 sft

603 Beyer Dr, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1280 sft

5026 Kilimanjaro St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1650 sft

17442 E Sycamore St, Gulfport, MS, 39503

4 Bed
2 Bath
1825 sft

40625 Cara Mae St, Slidell, LA, 70461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kiln at 15012 Mary St, Kiln, MS, 39556 listed at $328,400 pairs $3,006/mo rent with a $1,607/mo payment to leave $887/mo cash flow. Total monthly income runs $3,006/mo, and annual cash flow reaches $10,643/yr on $108,865 cash to close. Return on cash invested measures 29.69% in year one, and rental yield registers 10.98% at a $328,400 basis. Equity gained on principal adds $2,119/yr, and annual property appreciation at 5% supports $90,731 by year five. Five-year ROI tracks 155.6% and total cumulative return in cash totals $169,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,006/mo property income relative to a $1,607/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1982

N/A lot

$N/A/sqft

$8 monthly HOA