Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 15011 Royal Shadows Dr, Houston, TX, 77082 uses $82,875 cash to close to unlock $6,478/yr annual cash flow and $540/mo monthly cash flow. Total monthly income runs $2,318/mo, and a $1,224/mo payment keeps the spread at $540/mo. Purchase price stands at $250,000, and rental yield measures 11.13% with $2,318/mo rent. Return on cash invested shows 27.73% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 145.97% and total cumulative return in cash records $120,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,318/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1979
7,440 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Myrna Armendariz • Vaquero RE LLC
Mls Name: HAR
Mls ID: #29913557
