Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,440/mo, and a $1,052/mo payment. Purchase price stands at $215,000, and rental yield measures 8.04% with $1,440/mo rent. Return on cash invested shows -4.42% in year one, and 5% annual appreciation builds toward $59,401 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,440/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$1,177 monthly HOA
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Price change | $215,000 |
| 2025-06-12 | Price change | $235,000 |
| 2025-02-03 | Price change | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $5722.80 | -19.40% | $273,509 | -22.39% |
| 2023-08-06 | $7100.64 | 26.84% | $352,422 | 38.62% |
| 2022-08-06 | $5598.10 | N/A | $254,241 | -1.47% |
Listed by: Ram Garg • Suntrust Realty
Mls Name: HAR
Mls Provider:
Mls ID: #52518701
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
