1501 Snow Shoe TRAILSuamicoWI54173
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1501 Snow Shoe TRAIL, Suamico, WI, 54173 in Suamico deserves attention. This $199,900 property earns $2,165/mo in rent, a 13% gross yield, and nets $623/mo after the $899/mo payment. DSCR 2.41 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $55,229 compounds alongside $1,841/yr in yearly equity build, for a total cumulative return of $117,230.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13% | 6.2% |
| Monthly Cash Flow | $623 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,165 |
| Total Monthly Debt Service | $1,462 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54173, Suamico, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,795 (100%) |
| Owner Occupied HU | 1,490 (83.0%) |
| Renter Occupied HU | 249 (13.9%) |
| Vacant Housing Units | 56 ( 3.1%) |
| Median Home Value | $452,125 |
| Average Home Value | $472,032 |
Housing Distribution
Address Breakdown
Residential
1,708
Single Family
1,667
Multi-Family
41
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54173, Suamico, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,795 (100%) |
| Owner Occupied HU | 1,490 (83.0%) |
| Renter Occupied HU | 249 (13.9%) |
| Vacant Housing Units | 56 ( 3.1%) |
| Median Home Value | $452,125 |
| Average Home Value | $472,032 |
Housing Distribution
Address Breakdown
Residential
1,708
Single Family
1,667
Multi-Family
41
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
