1501 Secret Ravine Pkwy UNIT 1920RosevilleCA95661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 1501 Secret Ravine Pkwy UNIT 1920, Roseville, CA, 95661 uses $147,518 cash to close to unlock $1,250/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $2,857/mo, and a $2,178/mo payment keeps the spread at $104/mo. Purchase price stands at $445,000, and rental yield measures 7.7% with $2,857/mo rent. Return on cash invested shows 20.76% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 107.4% and total cumulative return in cash records $158,432. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,857/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Condo
Built in 2004
1,106 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,002 (100%) |
| Owner Occupied HU | 8,031 (57.4%) |
| Renter Occupied HU | 5,272 (37.7%) |
| Vacant Housing Units | 699 ( 5.0%) |
| Median Home Value | $690,046 |
| Average Home Value | $731,636 |
Housing Distribution
Address Breakdown
Residential
13,265
Single Family
9,915
Multi-Family
3,350
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristen Snedeker • Compass
Mls Name: MetroList Services of CA
Mls ID: #225148876