Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Auburn at 1501 F St, Auburn, NE, 68305 offers a 15.47% rental yield on a $150,000 purchase with $1,934/mo rent. Total monthly income registers $1,934/mo, and a $734/mo payment leaves $847/mo available for distribution. Annual cash flow reaches $10,161/yr on $49,725 to close, and return on cash invested stands at 40.34% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 213.83% and total cumulative return in cash at $106,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,934/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 68305, Auburn, NE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,205 (58.9%) |
| Renter Occupied HU | 573 (28.0%) |
| Vacant Housing Units | 268 (13.1%) |
| Median Home Value | $148,692 |
| Average Home Value | $184,187 |
Residential
1,933
Single Family
1,823
Multi-Family
110
Businesses
237
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Price change | $150,000 |
| 2024-08-05 | Listed for sale | $185,000 |
| 2020-02-12 | Sold | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3338.46 | 5.19% | $191,448 | 16.71% |
| 2022-10-15 | $3173.78 | -0.44% | $164,040 | N/A |
| 2021-10-15 | $3187.88 | 34.87% | $164,040 | 40.18% |
Listed by: Jody Adams • Bernard Real Estate
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22419934
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024, Great Plains Regional Multiple Listing Service, Inc.
