Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburn at 1105 13th St, Auburn, NE, 68305 generates $1,037/mo in rent and, after a $634/mo payment, leaves $162/mo in cash flow. Total monthly income is $1,037/mo, and annual cash flow is $1,948/yr on $42,929 invested. Return on cash invested sits at 24.45% in year one, and rental yield is 9.61% on a $129,500 entry. Equity gained on principal adds $836/yr, while 5% annual appreciation builds toward $35,778 over five years. Five-year ROI reaches 128% and total cumulative return in cash sums $54,950. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,037/mo property income rather than buyer’s personal income.
Single Family
Built in 1910
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 68305, Auburn, NE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,205 (58.9%) |
| Renter Occupied HU | 573 (28.0%) |
| Vacant Housing Units | 268 (13.1%) |
| Median Home Value | $148,692 |
| Average Home Value | $184,187 |
Residential
1,933
Single Family
1,823
Multi-Family
110
Businesses
237
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Briana Harvey • Nebraska Realty
Mls Name: GPRMLS
Mls ID: #22524062
