15002 Harbor LandingVon OrmyTX78073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Von Ormy at 15002 Harbor Landing, Von Ormy, TX, 78073 listed at $315,000 pairs $3,738/mo rent with a $1,542/mo payment to leave $1,468/mo cash flow. Total monthly income runs $3,738/mo, and annual cash flow reaches $17,613/yr on $104,423 cash to close. Return on cash invested measures 36.78% in year one, and rental yield registers 14.24% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 194.62% and total cumulative return in cash totals $203,225. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,738/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,969 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Housing Distribution
Address Breakdown
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Sanchez • BHHS PenFed Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1766764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.