1500 Wild Flower DrRound RockTX78664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Rock at 1500 Wild Flower Dr, Round Rock, TX, 78664 priced at $194,480 converts $1,488/mo rent into $105/mo cash flow after a $952/mo obligation. Total monthly income equals $1,488/mo, and annual cash flow totals $1,259/yr on $64,470 invested. Return on cash invested prints 21.86% in year one, and rental yield reads 9.18% against a $194,480 entry. Equity gained on principal adds $1,255/yr, while 5% annual appreciation compiles into $53,731 by year five. Five-year ROI reaches 114.53% and total cumulative return in cash sums $73,839. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,488/mo property income covering a $952/mo payment, not borrower’s personal income.
Single Family
Built in 1977
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Housing Distribution
Address Breakdown
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Wells, II • StarCrest Realty
Mls Name: HAR
Mls ID: #79839159