1500 W 7th St #64A Plan, Pioneer ParkWeiserID83672
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1500 W 7th St #64A Plan, Pioneer Park, Weiser, ID, 83672 in Weiser. Priced at $187,500, it generates $2,280/mo in gross rent and $1,201/mo in net monthly cash flow, a 14.59% yield that comfortably supports the 2.70 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,416. Five-year appreciation: $51,803. Equity from principal paydown: $1,727/yr. Total projected cumulative return: $148,102.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.6% | 6.0% |
| Monthly Cash Flow | $1,201 | $300 |
City averages based on Weiser market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,280 |
| Total Monthly Debt Service | $1,004 |
| DSCR Ratio | 2.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83672, Weiser, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,912 (100%) |
| Owner Occupied HU | 2,697 (68.9%) |
| Renter Occupied HU | 887 (22.7%) |
| Vacant Housing Units | 328 ( 8.4%) |
| Median Home Value | $315,647 |
| Average Home Value | $391,191 |
Housing Distribution
Address Breakdown
Residential
3,606
Single Family
3,436
Multi-Family
170
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83672, Weiser, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,912 (100%) |
| Owner Occupied HU | 2,697 (68.9%) |
| Renter Occupied HU | 887 (22.7%) |
| Vacant Housing Units | 328 ( 8.4%) |
| Median Home Value | $315,647 |
| Average Home Value | $391,191 |
Housing Distribution
Address Breakdown
Residential
3,606
Single Family
3,436
Multi-Family
170
Businesses
381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices