Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 1500 Tudor Ct, Macon, GA, 31220 generates $3,223/mo in rent and, after a $974/mo payment, leaves $1,933/mo in cash flow. Total monthly income is $3,223/mo, and annual cash flow is $23,195/yr on $65,969 invested. Return on cash invested sits at 55.07% in year one, and rental yield is 19.44% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 291.77% and total cumulative return in cash sums $192,474. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,223/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
0.38 Acres lot
$N/A/sqft
$685 annually HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Price change | $199,000 |
| 2024-08-27 | Price change | $199,900 |
| 2024-08-06 | Price change | $209,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-14 | $1914.50 | 11.88% | $75,383 | 11.88% |
| 2023-09-14 | $1711.28 | -18.02% | $67,381 | 11.75% |
| 2022-09-14 | $2087.54 | 33.07% | $60,297 | 24.89% |
What's Special
Storage
Listed by: Kasey Harrell • REALTY UNLIMITED, LLC
Mls Name: CGMLS
Mls ID: #243798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
