150 willow bendCenter PointTX78010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Center Point at 150 willow bend, Center Point, TX, 78010 listed at $586,500 pairs $7,674/mo rent with a $2,871/mo payment to leave $3,503/mo cash flow. Total monthly income runs $7,674/mo, and annual cash flow reaches $42,035/yr on $192,959 cash to close. Return on cash invested measures 41.84% in year one, and rental yield registers 15.7% at a $586,500 basis. Equity gained on principal adds $3,785/yr, and annual property appreciation at 5% supports $162,039 by year five. Five-year ROI tracks 221.65% and total cumulative return in cash totals $427,701. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,674/mo property income relative to a $2,871/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2008
6.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78010, Center Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,533 (100%) |
| Owner Occupied HU | 1,041 (67.9%) |
| Renter Occupied HU | 294 (19.2%) |
| Vacant Housing Units | 198 (12.9%) |
| Median Home Value | $366,009 |
| Average Home Value | $610,776 |
Housing Distribution
Address Breakdown
Residential
1,091
Single Family
1,091
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dustin Raye • Spyglass Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1771469
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.