150 Walden Ridge DrFairfield GladeTN38558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfield Glade at 150 Walden Ridge Dr, Fairfield Glade, TN, 38558 offers $2,798/mo rent that, after a $1,388/mo payment, leaves $981/mo cash flow. Total monthly income is $2,798/mo, and annual cash flow is $11,766/yr on $93,980 cash. Return on cash invested measures 32.43% in year one, and rental yield stands at 11.84% at a $283,500 entry. Equity gained on principal adds $1,829/yr while 5% annual appreciation compounds into $78,326 by year five. Five-year ROI records 170.29% and total cumulative return in cash reaches $160,036. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,798/mo property income versus a $1,388/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
5,440 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38558, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 4,606 (78.6%) |
| Renter Occupied HU | 511 ( 8.7%) |
| Vacant Housing Units | 745 (12.7%) |
| Median Home Value | $349,686 |
| Average Home Value | $405,264 |
Housing Distribution
Address Breakdown
Residential
5,740
Single Family
5,524
Multi-Family
216
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A