150 Kingston DrAuroraOH44202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 150 Kingston Dr, Aurora, OH, 44202 priced at $503,000 converts $3,357/mo rent into $42/mo cash flow after a $2,462/mo obligation. Total monthly income equals $3,357/mo, and annual cash flow totals $499/yr on $165,487 invested. Return on cash invested prints 20.36% in year one, and rental yield reads 8.01% against a $503,000 entry. Equity gained on principal adds $3,246/yr, while 5% annual appreciation compiles into $138,970 by year five. Five-year ROI reaches 105.77% and total cumulative return in cash sums $175,034. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,357/mo property income covering a $2,462/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.44 Acres lot
$N/A/sqft
$80 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44202, Aurora, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,208 (100%) |
| Owner Occupied HU | 7,394 (80.3%) |
| Renter Occupied HU | 1,332 (14.5%) |
| Vacant Housing Units | 482 ( 5.2%) |
| Median Home Value | $383,597 |
| Average Home Value | $431,701 |
Housing Distribution
Address Breakdown
Residential
9,208
Single Family
8,077
Multi-Family
1,131
Businesses
590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices