150 Brandywine DrWilliamsvilleNY14221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsville at 150 Brandywine Dr, Williamsville, NY, 14221 uses $221,483 cash to close to unlock $18,462/yr annual cash flow and $1,538/mo monthly cash flow. Total monthly income runs $6,034/mo, and a $3,295/mo payment keeps the spread at $1,538/mo. Purchase price stands at $673,200, and rental yield measures 10.76% with $6,034/mo rent. Return on cash invested shows 28.4% in year one, and 5% annual appreciation builds toward $185,993 over five years. Five-year ROI reaches 148.97% and total cumulative return in cash records $329,942. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,034/mo property income covering a $3,295/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14221, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 17,359 (69.1%) |
| Renter Occupied HU | 6,235 (24.8%) |
| Vacant Housing Units | 1,514 ( 6.0%) |
| Median Home Value | $342,209 |
| Average Home Value | $378,674 |
Housing Distribution
Address Breakdown
Residential
24,019
Single Family
19,051
Multi-Family
4,968
Businesses
2,271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A