150 Ariel Cir #150, Sutton, MA, 01590 | $748/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

150 Ariel Cir #150, Sutton, MA, 01590 | $748/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2160 sft

28 Lake View Dr, Woodstock, CT, 06281

4 Bed
2 Bath
2054 sft

57 Purgatory Rd, Sutton, MA, 01590

3 Bed
2 Bath
2543 sft

4 Corey Dr, Oxford, MA, 01540

5 Bed
2 Bath
2391 sft

85 Chase Rd, Thompson, CT, 06277

Nearby investment properties with comparable prices

2 Bed
1 Bath
1032 sft

266 W Main St, Millbury, MA, 01527

6 Bed
5 Bath
2694 sft

7-7 Old South Rd, Southbridge, MA, 01550

7 Bed
7 Bath
4390 sft

39 Mill Rd, Dudley, MA, 01571

3 Bed
2 Bath
1800 sft

71 Donovan Dr, Thompson, CT, 06277

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutton at 150 Ariel Cir #150, Sutton, MA, 01590 listed at $499,900 pairs $3,899/mo rent with a $2,447/mo payment to leave $748/mo cash flow. Total monthly income runs $3,899/mo, and annual cash flow reaches $8,976/yr on $165,717 cash to close. Return on cash invested measures 25.33% in year one, and rental yield registers 9.36% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 132.02% and total cumulative return in cash totals $218,784. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,899/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Forest Edge, a charming residence nestled in the picturesque town of Sutton, Massachusetts. This tastefully appointed home boasts cathedral ceilings, hardwood floors, creating an inviting ambiance from the moment you enter. Upon arrival, you will be greeted by an expansive open family/dining area, ideal for entertaining guests. This homes kitchen is not your typical galley, but rather an open space that seamlessly connects to the family room. It features a breakfast nook, granite countertops, and stainless steel appliances. Included is a dedicated workspace or playroom off of the expansive living room. The second floor comprises of a loft laundry room, and two bedrooms, each equipped with its own private bathroom. The spacious primary suite featuring a walk-in closet and two additional closets, providing ample storage space. The basement has been fully finished, offering additional living space and functionality.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01590, Sutton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,641 (100%)
Owner Occupied HU	3,176 (87.2%)
Renter Occupied HU	331 ( 9.1%)
Vacant Housing Units	134 ( 3.7%)
Median Home Value	$629,731
Average Home Value	$650,338