15 William St APT 21B, New York, NY, 10005 | $618/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 William St APT 21B, New York, NY, 10005 | $618/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1530 sft

151 81st St, Brooklyn, NY, 11209

5 Bed
5 Bath
- sft

133 Stanmore Pl, Westfield, NJ, 07090

5 Bed
3 Bath
2381 sft

926 76th St, Brooklyn, NY, 11228

6 Bed
4 Bath
2720 sft

153 Johnson Ave, Staten Island, NY, 10307

Nearby investment properties with comparable prices

4 Bed
3 Bath
2950 sft

24 Westwood Cir, Edison, NJ, 08820

10 Bed
5 Bath
6588 sft

21 Court St, Staten Island, NY, 10304

5 Bed
2 Bath
1940 sft

525 76th St, Brooklyn, NY, 11209

5 Bed
2 Bath
1940 sft

525 76th St FLOOR 1, Brooklyn, NY, 11209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 15 William St APT 21B, New York, NY, 10005 generates $8,916/mo in rent and, after a $5,311/mo payment, leaves $618/mo in cash flow. Total monthly income is $8,916/mo, and annual cash flow is $7,417/yr on $351,540 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 9.86% on a $1,085,000 entry. Equity gained on principal adds $7,001/yr, while 5% annual appreciation builds toward $299,766 over five years. Five-year ROI reaches 118.5% and total cumulative return in cash sums $416,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,916/mo property income rather than buyer’s personal income.

Condo

Built in 2008

N/A lot

$N/A/sqft

$1,052 monthly HOA

More details about the property

CUSTOM MADE WALKIN CLOSET Discover the epitome of urban living in this oversized one bedroom, perfectly situated on the 21st floor of the iconic 15 William Street. Boasting nearly 800 square feet of thoughtfully designed space, this residence offers both comfort and style in one of the city's most sought-after addresses. Enjoy the coveted B-line layout at the best price available in this full-service building, ensuring an exceptional value proposition. Indulge in a lifestyle of luxury with access to unparalleled amenities that include a well-equipped gym for your fitness needs, a serene spa for relaxation, a refreshing pool and hot tub to unwind, and even a child play area to cater to family-friendly living. For sports enthusiasts, a squash court awaits your competitive spirit. Inside the apartment, high-end appliances adorn the gourmet kitchen, allowing you to unleash your culinary creativity. Bask in natural light and breathtaking views that sweep across the city's skyline, creating an ambiance that's both inspiring and tranquil. This is your chance to experience upscale living without compromise. Don't miss out on this best-priced gem in a location that perfectly balances convenience and elegance, offering you a harmonious city sanctuary

Neighborhood Data

Neighborhood data shown for ZIP Code: 10005, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,939 (100%)
Owner Occupied HU	858 (12.4%)
Renter Occupied HU	4,911 (70.8%)
Vacant Housing Units	1,170 (16.9%)
Median Home Value	$1,555,556
Average Home Value	$1,549,382