15 White WayDownievilleCA95936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Downieville at 15 White Way, Downieville, CA, 95936 listed at $250,000 pairs $1,824/mo rent with a $1,224/mo payment to leave $277/mo cash flow. Total monthly income runs $1,824/mo, and annual cash flow reaches $3,325/yr on $82,875 cash to close. Return on cash invested measures 23.92% in year one, and rental yield registers 8.76% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 124.41% and total cumulative return in cash totals $103,102. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,824/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in N/A
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95936, Downieville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 175 (100%) |
| Owner Occupied HU | 70 (40.0%) |
| Renter Occupied HU | 35 (20.0%) |
| Vacant Housing Units | 70 (40.0%) |
| Median Home Value | $477,778 |
| Average Home Value | $618,036 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Larsen • Compass
Mls Name: BAREIS
Mls ID: #325092567