15 Villa Bend DrHoustonTX77069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 15 Villa Bend Dr, Houston, TX, 77069 priced at $495,000 converts $6,875/mo rent into $3,155/mo cash flow after a $2,423/mo obligation. Total monthly income equals $6,875/mo, and annual cash flow totals $37,857/yr on $164,093 invested. Return on cash invested prints 42.98% in year one, and rental yield reads 16.67% against a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,759 by year five. Five-year ROI reaches 228.29% and total cumulative return in cash sums $374,614. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,875/mo property income covering a $2,423/mo payment, not borrower’s personal income.
Single Family
Built in 1999
4,273 sqft lot
$N/A/sqft
$2,400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77069, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 5,137 (58.5%) |
| Renter Occupied HU | 3,036 (34.6%) |
| Vacant Housing Units | 601 ( 6.8%) |
| Median Home Value | $353,271 |
| Average Home Value | $373,289 |
Housing Distribution
Address Breakdown
Residential
9,319
Single Family
5,055
Multi-Family
4,264
Businesses
1,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Harmon • RE/MAX Universal
Mls Name: HAR
Mls Provider:
Mls ID: #55005259
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.