Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 15 Saint Charles Bay Dr, Rockport, TX, 78382 uses $37,128 cash to close to unlock $909/yr annual cash flow and $76/mo monthly cash flow. Total monthly income runs $872/mo, and a $548/mo payment keeps the spread at $76/mo. Purchase price stands at $112,000, and rental yield measures 9.34% with $872/mo rent. Return on cash invested shows 22.36% in year one, and 5% annual appreciation builds toward $30,944 over five years. Five-year ROI reaches 117.24% and total cumulative return in cash records $43,527. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $872/mo property income covering a $548/mo payment rather than investor’s personal income.
Single Family
Built in 2002
3,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2025-01-18 | Price change | $112,000 |
| 2024-12-09 | Price change | $119,000 |
| 2024-08-24 | Price change | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $471.84 | -0.18% | $30,650 | -0.16% |
| 2023-02-13 | $472.69 | -16.29% | $30,700 | 4.28% |
| 2022-02-13 | $564.67 | -1.33% | $29,440 | -0.03% |
Listed by: Dinah Wicker • Texas Team Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #63607612
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
