Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockport at 320 Timothy St, Rockport, TX, 78382 priced at $649,900 converts $3,748/mo rent into after a $3,181/mo obligation. Total monthly income equals $3,748/mo. Return on cash invested prints 15.16% in year one, and rental yield reads 6.92% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 78.55% and total cumulative return in cash sums $167,958. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,748/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 1954
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listing removed | $675,000 |
| 2025-02-15 | Listed for sale | $675,000 |
| 2019-01-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5460.92 | 24.82% | $343,704 | 20.00% |
| 2023-07-01 | $4375.14 | -6.55% | $286,420 | 8.65% |
| 2022-07-01 | $4681.97 | 14.76% | $263,610 | 13.87% |
Listed by: Traci Poteet • eXp Realty, LLC
Mls Name: RPMLS
Mls ID: #148361
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
