15 Pleasant Street #W-24Harwich PortMA02646
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 15 Pleasant Street #W-24, Harwich Port, MA, 02646 in Harwich Port. Rental yield 6.98%. The 1.29 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $131,234 and $4,375/yr in principal reduction project total return of $165,470.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 5.8% |
| Monthly Cash Flow | $(231) | $850 |
City averages based on Harwich Port market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,762 |
| Total Monthly Debt Service | $2,805 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02646, Harwich Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,712 (100%) |
| Owner Occupied HU | 892 (32.9%) |
| Renter Occupied HU | 241 ( 8.9%) |
| Vacant Housing Units | 1,579 (58.2%) |
| Median Home Value | $993,151 |
| Average Home Value | $1,164,417 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,607
Multi-Family
125
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02646, Harwich Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,712 (100%) |
| Owner Occupied HU | 892 (32.9%) |
| Renter Occupied HU | 241 ( 8.9%) |
| Vacant Housing Units | 1,579 (58.2%) |
| Median Home Value | $993,151 |
| Average Home Value | $1,164,417 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,607
Multi-Family
125
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Guthrie Schofield Group • Berkshire Hathaway HomeServices Robert Paul Properties
Mls Name: CCIMLS
Mls ID: #22503342