481 Buck Island Road #9AAWest YarmouthMA02673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Yarmouth at 481 Buck Island Road #9AA, West Yarmouth, MA, 02673 generates $3,217/mo in rent and, after a $1,982/mo payment, leaves $665/mo in cash flow. Total monthly income is $3,217/mo, and annual cash flow is $7,975/yr on $134,258 invested. Return on cash invested sits at 25.85% in year one, and rental yield is 9.53% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 134.86% and total cumulative return in cash sums $181,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,217/mo property income rather than buyer’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,621 (100%) |
| Owner Occupied HU | 2,979 (45.0%) |
| Renter Occupied HU | 1,080 (16.3%) |
| Vacant Housing Units | 2,562 (38.7%) |
| Median Home Value | $557,258 |
| Average Home Value | $663,189 |
Housing Distribution
Address Breakdown
Residential
5,721
Single Family
5,414
Multi-Family
307
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara M Costa • Today Real Estate
Mls Name: CCIMLS
Mls ID: #22505054