Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Westminster at 15 Pine St, Westminster, MA, 01473 priced at $674,900 converts $1,790/mo rent into after a $3,303/mo obligation. Total monthly income equals $1,790/mo. Return on cash invested prints 6.75% in year one, and rental yield reads 3.18% against a $674,900 entry. Equity gained on principal adds $4,355/yr, while 5% annual appreciation compiles into $186,462 by year five. Five-year ROI reaches 32.38% and total cumulative return in cash sums $71,899. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,790/mo property income covering a $3,303/mo payment, not borrower’s personal income.
Single Family
Built in 2025
2.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01473, Westminster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,426 (100%) |
| Owner Occupied HU | 2,819 (82.3%) |
| Renter Occupied HU | 391 (11.4%) |
| Vacant Housing Units | 216 ( 6.3%) |
| Median Home Value | $547,930 |
| Average Home Value | $571,794 |
Residential
3,094
Single Family
3,017
Multi-Family
77
Businesses
199
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ali Lorden • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73461398
