15 Pearl DrAshdownAR71822
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 15 Pearl Dr, Ashdown, AR, 71822 in Ashdown speaks for itself: 14.48% gross on a $132,700 price, generating $1,601/mo in rent and $803/mo in net income after the $597/mo debt service. DSCR 2.68, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,637 stacks alongside $36,663 in projected five-year appreciation and $1,222/yr in principal reduction. Projected total cumulative return: $101,895.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.5% | 9.0% |
| Monthly Cash Flow | $803 | $500 |
City averages based on Ashdown market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,601 |
| Total Monthly Debt Service | $745 |
| DSCR Ratio | 2.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71822, Ashdown, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,998 (100%) |
| Owner Occupied HU | 2,508 (62.7%) |
| Renter Occupied HU | 975 (24.4%) |
| Vacant Housing Units | 515 (12.9%) |
| Median Home Value | $134,659 |
| Average Home Value | $171,916 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,372
Multi-Family
78
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71822, Ashdown, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,998 (100%) |
| Owner Occupied HU | 2,508 (62.7%) |
| Renter Occupied HU | 975 (24.4%) |
| Vacant Housing Units | 515 (12.9%) |
| Median Home Value | $134,659 |
| Average Home Value | $171,916 |
Housing Distribution
Address Breakdown
Residential
3,450
Single Family
3,372
Multi-Family
78
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices