Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rutland at 15 Morris Ln, Rutland, MA, 01543 with 5% annual appreciation on a $651,400 basis while $4,897/mo rent supports operations. Total monthly income totals $4,897/mo and a $3,188/mo payment preserves $742/mo for cash returns. Annual cash flow comes to $8,907/yr on $214,311 deployed, and return on cash invested reaches 24.22% in year one. Equity gained on principal adds $4,203/yr, and five-year appreciation sums $179,970 alongside rental yield of 9.02%. Five-year ROI measures 126.16% and total cumulative return in cash totals $270,381.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,897/mo property income versus a $3,188/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2010
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,678 (100%) |
| Owner Occupied HU | 3,098 (84.2%) |
| Renter Occupied HU | 449 (12.2%) |
| Vacant Housing Units | 131 ( 3.6%) |
| Median Home Value | $533,658 |
| Average Home Value | $582,607 |
Residential
3,308
Single Family
3,234
Multi-Family
74
Businesses
132
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listing removed | $644,900 |
| 2025-07-24 | Listed for sale | $644,900 |
| 2019-04-26 | Sold | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $7695.00 | 8.78% | $518,900 | 0.64% |
| 2023-10-26 | $7074.00 | 6.95% | $515,600 | 23.08% |
| 2022-10-26 | $6614.00 | 1.35% | $418,900 | 7.19% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
