15 Edna StSan FranciscoCA94112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 15 Edna St, San Francisco, CA, 94112 listed at $1,078,000 pairs $7,163/mo rent with a $5,276/mo payment to leave $495/mo cash flow. Total monthly income runs $7,163/mo, and annual cash flow reaches $5,935/yr on $349,272 cash to close. Return on cash invested measures 22.07% in year one, and rental yield registers 7.97% at a $1,078,000 basis. Equity gained on principal adds $6,956/yr, and annual property appreciation at 5% supports $297,832 by year five. Five-year ROI tracks 114.33% and total cumulative return in cash totals $399,312. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,163/mo property income relative to a $5,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1914
2,495 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94112, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 14,094 (58.2%) |
| Renter Occupied HU | 8,905 (36.7%) |
| Vacant Housing Units | 1,238 ( 5.1%) |
| Median Home Value | $1,208,430 |
| Average Home Value | $1,228,041 |
Housing Distribution
Address Breakdown
Residential
21,545
Single Family
18,799
Multi-Family
2,746
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Villanueva • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424058250
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.