15 Cottonwood CrossingColchesterVT05446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colchester at 15 Cottonwood Crossing, Colchester, VT, 05446 offers a 8.92% rental yield on a $674,500 purchase with $5,012/mo rent. Total monthly income registers $5,012/mo, and a $3,301/mo payment leaves $525/mo available for distribution. Annual cash flow reaches $6,300/yr on $221,911 to close, and return on cash invested stands at 22.9% in year one. Equity gained on principal adds $4,352/yr while 5% annual appreciation supports $186,352 over five years. Portfolio math shows five-year ROI at 119.47% and total cumulative return in cash at $265,118. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,012/mo property income against a $3,301/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05446, Colchester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,960 (100%) |
| Owner Occupied HU | 5,376 (67.5%) |
| Renter Occupied HU | 1,892 (23.8%) |
| Vacant Housing Units | 692 ( 8.7%) |
| Median Home Value | $480,150 |
| Average Home Value | $541,069 |
Housing Distribution
Address Breakdown
Residential
7,427
Single Family
7,273
Multi-Family
154
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Rainville • New Leaf Real Estate
Mls Name: PrimeMLS
Mls ID: #5055851