394 Zephyr RoadWillistonVT05495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williston at 394 Zephyr Road, Williston, VT, 05495 priced at $574,000 pairs $3,940/mo rent with $122/mo cash flow after a $2,809/mo payment. Total monthly income equals $3,940/mo, and annual cash flow comes to $1,461/yr on $188,846 invested. Return on cash invested is 20.83% in year one, and rental yield stands at 8.24% on a $574,000 basis. Equity gained on principal adds $3,704/yr, and 5% annual appreciation accumulates to $158,586 by year five. Five-year ROI measures 108.38% and total cumulative return in cash reaches $204,669. For financing, Ziffy Mortgage’s DSCR program evaluates $3,940/mo property income against a $2,809/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05495, Williston, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,204 (100%) |
| Owner Occupied HU | 3,798 (73.0%) |
| Renter Occupied HU | 1,205 (23.2%) |
| Vacant Housing Units | 201 ( 3.9%) |
| Median Home Value | $555,293 |
| Average Home Value | $580,897 |
Housing Distribution
Address Breakdown
Residential
5,010
Single Family
4,353
Multi-Family
657
Businesses
882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices