15 Colliston Rd APT 6, Brighton, MA, 02135 | $257/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

15 Colliston Rd APT 6, Brighton, MA, 02135 | $257/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
580 sft

155 Strathmore Rd APT 12A, Brighton, MA, 02135

2 Bed
2 Bath
1039 sft

21 Shadowbrook Ln APT 3, Milford, MA, 01757

2 Bed
2 Bath
1039 sft

7 Shadowbrook Ln APT 10, Milford, MA, 01757

5 Bed
5 Bath
4836 sft

11 N Mill St, Hopkinton, MA, 01748

Nearby investment properties with comparable prices

1 Bed
1 Bath
812 sft

7 S Stone Mill Dr APT 522, Dedham, MA, 02026

2 Bed
1 Bath
845 sft

15 Cass St APT 3, West Roxbury, MA, 02132

2 Bed
1 Bath
883 sft

14 Heron St APT 207, West Roxbury, MA, 02132

2 Bed
1 Bath
770 sft

35 Westgate Rd APT 6, Chestnut Hill, MA, 02467

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brighton at 15 Colliston Rd APT 6, Brighton, MA, 02135 at $399,000 posts ROI 22.24% with $257/mo cash flow from $2,772/mo rent. Total monthly income equals $2,772/mo, and annual cash flow records $3,085/yr on $132,269 to close. Return on cash invested measures 22.24% and rental yield reads 8.34% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 115.52% and total cumulative return in cash totals $152,798.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,772/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

1 Bedroom condo with private balcony and exclusive storage, located in the heart of Cleveland Circle; A+ Location offering easy access to the Green B, C & D Lines, BC Shuttle, #65 & #86 bus lines, reservoir, parks, walking trails, community pool, and loads of dining, shopping, and entertainment. Located on the second floor of a very well-maintained, professionally managed building. Private balcony access off kitchen. Condo fee includes heat and hot water. Laundry and storage located in walk-out basement. Long term tenant. Open House Sat 7/26 10am-12pm, Sun 7/27 10am-12pm. Offers due on Monday, 7/28 5pm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045