Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Worcester at 15 Cheyenne Rd, Worcester, MA, 01606 priced at $494,200 converts $3,120/mo rent into $5/mo cash flow after a $2,419/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $60/yr on $163,827 invested. Return on cash invested prints 19.95% in year one, and rental yield reads 7.58% against a $494,200 entry. Equity gained on principal adds $3,189/yr, while 5% annual appreciation compiles into $136,538 by year five. Five-year ROI reaches 103.17% and total cumulative return in cash sums $169,019. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $2,419/mo payment, not borrower’s personal income.
Single Family
Built in 1987
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,102 (100%) |
| Owner Occupied HU | 5,796 (57.4%) |
| Renter Occupied HU | 3,863 (38.2%) |
| Vacant Housing Units | 443 ( 4.4%) |
| Median Home Value | $397,630 |
| Average Home Value | $429,485 |
Residential
8,698
Single Family
7,671
Multi-Family
1,027
Businesses
640
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
