Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 15 Broad St APT 826, New York, NY, 10005 priced at $1,325,000 pairs $12,694/mo rent with $2,262/mo cash flow after a $6,485/mo payment. Total monthly income equals $12,694/mo, and annual cash flow comes to $27,145/yr on $429,300 invested. Return on cash invested is 26.69% in year one, and rental yield stands at 11.5% on a $1,325,000 basis. Equity gained on principal adds $8,550/yr, and 5% annual appreciation accumulates to $366,073 by year five. Five-year ROI measures 141.39% and total cumulative return in cash reaches $606,988. For financing, Ziffy Mortgage’s DSCR program evaluates $12,694/mo property income against a $6,485/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1914
N/A lot
$N/A/sqft
$1,584 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $1,325,000 |
| 2024-07-13 | Price change | $1,350,000 |
| 2024-07-11 | Listed for rent | $6,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $162,282 | 3.70% |
| 2022-08-10 | N/A | N/A | $156,493 | 5.93% |
| 2021-08-10 | N/A | N/A | $147,734 | -10.46% |
Listed by: Nadine Hartstein - Licensed Real Estate Salesperson • Bond New York
Mls Name: StreetEasy
Mls ID: #1704004
