15-2713 Awa StPahoaHI96778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pahoa at 15-2713 Awa St, Pahoa, HI, 96778 generates $2,352/mo in rent and, after a $1,368/mo payment, leaves $760/mo in cash flow. Total monthly income is $2,352/mo, and annual cash flow is $9,125/yr on $92,654 invested. Return on cash invested sits at 29.76% in year one, and rental yield is 10.1% on a $279,500 entry. Equity gained on principal adds $1,804/yr, while 5% annual appreciation builds toward $77,221 over five years. Five-year ROI reaches 155.04% and total cumulative return in cash sums $143,648. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,352/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96778, Pahoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,048 (100%) |
| Owner Occupied HU | 4,309 (61.1%) |
| Renter Occupied HU | 1,534 (21.8%) |
| Vacant Housing Units | 1,205 (17.1%) |
| Median Home Value | $312,610 |
| Average Home Value | $418,055 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,610
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathalie Mullinix • Nathalie Mullinix Realty Universal, Inc.
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #716938
Disclaimer: Copyright 2024 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Dave Minkus - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)