14926 Harbor Landing, Von Ormy, TX, 78073 | $365/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14926 Harbor Landing, Von Ormy, TX, 78073 | $365/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
3 Bath
- sft

4590 Eichman, Von Ormy, TX, 78073

- Bed
2 Bath
272 sft

190 S Wind Dr, Lytle, TX, 78052

- Bed
4 Bath
2530 sft

19511 N DIXON RD, Somerset, TX, 78069

4 Bed
2 Bath
1500 sft

11826 Flying Aces Road, Von Ormy, TX, 78073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1176 sft

450 County Road 679, Natalia, TX, 78059

3 Bed
2 Bath
2275 sft

19229 blume, Lytle, TX, 78052

3 Bed
2 Bath
1905 sft

14847 lytle somerset, Lytle, TX, 78052

6 Bed
4 Bath
2604 sft

10859 fm 476, Somerset, TX, 78069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Von Ormy at 14926 Harbor Landing, Von Ormy, TX, 78073 offers a 9.88% rental yield on a $325,000 purchase with $2,676/mo rent. Total monthly income registers $2,676/mo, and a $1,591/mo payment leaves $365/mo available for distribution. Annual cash flow reaches $4,375/yr on $107,738 to close, and return on cash invested stands at 23.97% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 125.85% and total cumulative return in cash at $135,589. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,676/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

5,039 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 14926 Harbor Landing in Von Ormy, TX, a beautifully maintained 5-bedroom, 2.5-bath home in the desirable Preserve at Medina community. Built in 2022, this spacious two-story features an open-concept layout with a main-level primary suite offering a walk-in closet, dual vanities, and separate tub and shower. The kitchen is equipped with granite countertops, energy-efficient appliances, and a breakfast bar that flows seamlessly into the dining and living areas, perfect for entertaining. Upstairs, you'll find a large game room and four generously sized bedrooms. Enjoy added perks like a two-car garage, and a low-maintenance backyard. The neighborhood offers amenities including a splash pad, playground, and walking trails, all within the Southwest ISD and just minutes from I-35 for an easy San Antonio commute. This move-in-ready home blends comfort, space, and convenience-ideal for everyone or those seeking more room to spread out.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,278 (100%)
Owner Occupied HU	3,088 (72.2%)
Renter Occupied HU	614 (14.4%)
Vacant Housing Units	576 (13.5%)
Median Home Value	$222,500
Average Home Value	$248,030