Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bee Cave at 14925 Cabrillo Way, Bee Cave, TX, 78738 earns from $3,979/mo rent with a $3,364/mo payment. Total monthly income totals $3,979/mo. ROI tracks 14.48% on current figures, and rental yield reads 6.95% at a $687,200 purchase. Equity gained on principal adds $4,434/yr, and 5% annual appreciation supports $189,861 over five years. Five-year ROI reaches 75.22% and total cumulative return in cash sums $170,057. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,979/mo property income instead of your personal income.
Single Family
Built in 2017
5,998 sqft lot
$N/A/sqft
$60 monthly HOA
Neighborhood data shown for ZIP Code: 78738, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,817 (100%) |
| Owner Occupied HU | 9,948 (72.0%) |
| Renter Occupied HU | 3,060 (22.1%) |
| Vacant Housing Units | 809 ( 5.9%) |
| Median Home Value | $863,930 |
| Average Home Value | $1,035,231 |
Residential
13,242
Single Family
11,168
Multi-Family
2,074
Businesses
914
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $725,000 |
| 2025-09-12 | Contingent | $725,000 |
| 2025-07-25 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $12397.93 | 9.04% | $678,773 | 10.00% |
| 2023-10-26 | $11370.02 | -1.30% | $617,066 | 10.00% |
| 2022-10-26 | $11519.44 | N/A | $560,969 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
