14923 Beechmoor DrHoustonTX77095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 14923 Beechmoor Dr, Houston, TX, 77095 generates $2,449/mo in rent and, after a $1,453/mo payment, leaves $294/mo in cash flow. Total monthly income is $2,449/mo, and annual cash flow is $3,529/yr on $98,389 invested. Return on cash invested sits at 23.5% in year one, and rental yield is 9.9% on a $296,800 entry. Equity gained on principal adds $1,915/yr, while 5% annual appreciation builds toward $82,000 over five years. Five-year ROI reaches 123.52% and total cumulative return in cash sums $121,527. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,449/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
7,797 sqft lot
$N/A/sqft
$44 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Housing Distribution
Address Breakdown
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices