1492 Bergen Rock Street, Castle Rock, CO, 80109 | $719/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1881 sft

4245 S Granby Way #c, Aurora, CO, 80014

3 Bed
1 Bath
1617 sft

15947 S Perry Park Rd, Palmer Lake, CO, 80133

3 Bed
2 Bath
1540 sft

8181 S Fillmore Circle, Centennial, CO, 80122

2 Bed
2 Bath
1134 sft

8358 S Independence Circle #105, Littleton, CO, 80128

Nearby investment properties with comparable prices

$ 344,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

3076 W Prentice Ave BUILDING 3076-J, Littleton, CO, 80123

2 Bed
2 Bath
904 sft

867 Summer Dr, Highlands Ranch, CO, 80126

2 Bed
1 Bath
1019 sft

7413 S Quail Circle #1422, Littleton, CO, 80127

2 Bed
2 Bath
1755 sft

3614 W Radcliff Avenue, Denver, CO, 80236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Castle Rock at 1492 Bergen Rock Street, Castle Rock, CO, 80109 generates $3,079/mo in rent and, after a $1,982/mo payment, leaves $719/mo in cash flow. Total monthly income is $3,079/mo, and annual cash flow is $8,628/yr on $134,258 invested. Return on cash invested sits at 26.34% in year one, and rental yield is 9.12% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 136.82% and total cumulative return in cash sums $183,686. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,079/mo property income rather than buyer’s personal income.

Townhouse

Built in 2003

N/A lot

$N/A/sqft

No HOA