7413 S Quail Circle #1422,Littleton,CO,80127

Investment Highlights

Investment property for sale in Littleton at 7413 S Quail Circle #1422, Littleton, CO, 80127 offers a 8.66% rental yield on a $344,900 purchase with $2,489/mo rent. Total monthly income registers $2,489/mo, and a $1,688/mo payment leaves $479/mo available for distribution. Annual cash flow reaches $5,749/yr on $114,334 to close, and return on cash invested stands at 24.94% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,290 over five years. Portfolio math shows five-year ROI at 129.36% and total cumulative return in cash at $147,909. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,489/mo property income against a $1,688/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.