1491 Walker Point RdBaysideCA95524
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 1491 Walker Point Rd, Bayside, CA, 95524 in Bayside is capital appreciation. Rental yield 4.39%. The 4.39% gross yield at $1,360,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $375,743 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.81) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $294,728.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.4% | 5.0% |
| Monthly Cash Flow | $(3,434) | $1,500 |
City averages based on Bayside market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,979 |
| Total Monthly Debt Service | $7,872 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95524, Bayside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 679 (100%) |
| Owner Occupied HU | 466 (68.6%) |
| Renter Occupied HU | 158 (23.3%) |
| Vacant Housing Units | 55 ( 8.1%) |
| Median Home Value | $652,930 |
| Average Home Value | $714,045 |
Housing Distribution
Address Breakdown
Residential
662
Single Family
662
Multi-Family
0
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
3.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95524, Bayside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 679 (100%) |
| Owner Occupied HU | 466 (68.6%) |
| Renter Occupied HU | 158 (23.3%) |
| Vacant Housing Units | 55 ( 8.1%) |
| Median Home Value | $652,930 |
| Average Home Value | $714,045 |
Housing Distribution
Address Breakdown
Residential
662
Single Family
662
Multi-Family
0
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Cecchin • Forbes & Associates - Eric Cecchin
Mls Name: HBMLS
Mls Provider:
Mls ID: #270128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.