Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 14902 SW 23rd Way, Miami, FL, 33185 generates $4,766/mo in rent and, after a $2,888/mo payment, leaves $551/mo in cash flow. Total monthly income is $4,766/mo, and annual cash flow is $6,608/yr on $194,110 invested. Return on cash invested sits at 23.46% in year one, and rental yield is 9.69% on a $590,000 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 123.14% and total cumulative return in cash sums $239,020. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,766/mo property income rather than buyer’s personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
$139 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Sold | $590,000 |
| 2025-07-08 | Listed for sale | $594,900 |
| 2022-07-05 | Sold | $498,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $7180.14 | 4.23% | $403,760 | 3.00% |
| 2023-10-12 | $6888.97 | 7.34% | $392,000 | 24.17% |
| 2022-10-12 | $6418.02 | 9.52% | $315,700 | 10.00% |
Listed by: Jose Gener • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11834905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
