14902 Rock Mill Ln,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 14902 Rock Mill Ln, Sugar Land, TX, 77498 offers a 8.61% rental yield on a $489,000 purchase with $3,508/mo rent. Total monthly income registers $3,508/mo, and a $2,393/mo payment leaves $31/mo available for distribution. Annual cash flow reaches $373/yr on $162,104 to close, and return on cash invested stands at 20.14% in year one. Equity gained on principal adds $3,155/yr while 5% annual appreciation supports $135,102 over five years. Portfolio math shows five-year ROI at 105.31% and total cumulative return in cash at $170,710. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,508/mo property income against a $2,393/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.