149 Willow StCambridgeMA02141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at 149 Willow St, Cambridge, MA, 02141 at $1,999,999 posts ROI 6.79% with from $5,274/mo rent. Total monthly income equals $5,274/mo. Return on cash invested measures 6.79% and rental yield reads 3.16% at the current $1,999,999. Equity gained on principal adds $12,906/yr, and 5% annual appreciation supports $552,563 by year five. Five-year ROI prints 32.56% and total cumulative return in cash totals $211,003. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,274/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Multi Family
Built in 1854
4,672 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02141, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,873 (100%) |
| Owner Occupied HU | 2,086 (23.5%) |
| Renter Occupied HU | 6,161 (69.4%) |
| Vacant Housing Units | 626 ( 7.1%) |
| Median Home Value | $963,768 |
| Average Home Value | $1,101,258 |
Housing Distribution
Address Breakdown
Residential
8,032
Single Family
2,778
Multi-Family
5,254
Businesses
589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Gibson • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73418131