20 Woodchester Cir, Waltham, MA, 02451 | 4.14% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

10 Bed
4 Bath
5356 sft

853 Cummins Hwy, Mattapan, MA, 02126

2 Bed
2 Bath
1297 sft

12 Johnson Pl, Norwood, MA, 02062

2 Bed
1 Bath
626 sft

58 E Springfield St #1, Boston, MA, 02118

3 Bed
1 Bath
1296 sft

26 Manning Rd, Chelmsford, MA, 01824

Nearby investment properties with comparable prices

3 Bed
2 Bath
2001 sft

78 Whiting Way, Needham, MA, 02492

3 Bed
3 Bath
2795 sft

11 Hampton Ct, Lynnfield, MA, 01940

Investment Property+ 1 more

6 Bed
4 Bath
2720 sft

3 Robinlea Cir, Woburn, MA, 01801

5 Bed
2 Bath
2258 sft

9 Bradford Ave, Medford, MA, 02155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 20 Woodchester Cir, Waltham, MA, 02451 priced at $1,299,000 converts $4,482/mo rent into after a $6,358/mo obligation. Total monthly income equals $4,482/mo. Return on cash invested prints 9.8% in year one, and rental yield reads 4.14% against a $1,299,000 entry. Equity gained on principal adds $8,382/yr, while 5% annual appreciation compiles into $358,890 by year five. Five-year ROI reaches 48.71% and total cumulative return in cash sums $205,021. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,482/mo property income covering a $6,358/mo payment, not borrower’s personal income.

Single Family

Built in 1962

0.46 Acres lot

$N/A/sqft

No HOA