149 W St NW APT 12WashingtonDC20001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 149 W St NW APT 12, Washington, DC, 20001 earns $417/mo cash flow from $2,246/mo rent with a $1,280/mo payment. Total monthly income totals $2,246/mo, and annual cash flow totals $5,008/yr on $86,720 capital. ROI tracks 25.68% on current figures, and rental yield reads 10.3% at a $261,600 purchase. Equity gained on principal adds $1,688/yr, and 5% annual appreciation supports $72,275 over five years. Five-year ROI reaches 134.89% and total cumulative return in cash sums $116,980. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,246/mo property income instead of your personal income.
Condo
Built in 1927
N/A lot
$N/A/sqft
$298 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Housing Distribution
Address Breakdown
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A